NIB Bank Limited (formerly NDLC-IFIC Bank Limited) is a scheduled commercial bank and is principally engaged in the business of banking as defined in the Banking Companies Ordinance, 1962. It was incorporated in March 2003 as a public listed company. It is listed on all the three stock exchanges of Pakistan.
In June 2005, Temasek Holdings of Singapore, through its indirect subsidiary Bugis Investments (Mauritius) Pte. Limited, acquired over 70% shares of NIB Bank. Temasek, the investment arm of the Government of Singapore, is a premier international investor in the process of establishing a pan-Asian banking presence.
The investment in NIB Bank is its first investment in Pakistan and in terms of amount it is the largest non-privatization investment by any foreign investor in a bank incorporated in Pakistan.
This foreign investment also showcases the confidence of foreign interest in Pakistan's banking sector and will greatly improve not only the image and performance of NIB Bank, but also Pakistan's investment profile. The bank has a countrywide network of 240 branches (2006: 41 branches). Rated by PACRA "A+" in long-term and "A1" in short term with a positive outlook.
On December 31, following the approval from the SBP, NIB successfully merged with Pakistan Industrial Credit & Investment Corporation Ltd. (PICIC) and PICIC Commercial Bank Ltd. (PCBL). With total assets swelling up to Rs 176.7 billion, advances to Rs 82.2 billion and deposits to an amount of Rs 116.7 billion, the merger resulted in formation of the seventh largest commercial bank of the country in terms of its distribution network.
The network will help bank access under-banked segments and also offer cross-sell products to half a million customers of the merged bank. The stable and lower cost deposit base of PICIC will allow NIB to grow advances without having to raise deposits at a high marginal cost. The merger also resulted in making PICIC Asset Management Company managing almost Rs 20 billion which is now a subsidiary of NIB.
The bank is looking forward to merge this subsidiary with National Fullerton Asset Management Company (NAFA). This will result in Pakistan's largest asset management company. NIB, pending regulatory approval, will also acquire 100% of Global Securities Pakistan Limited, which is one of the Pakistan's leading corporate finance and stock broking firms.
Post acquisition, the investment banking and advisory business of Global, which is responsible for more than 50% of all privatizations in Pakistan, will be divested and merged into the Corporate and Investment Banking Group of NIB, creating a new growth area for the bank. Further, NIB has acquired 30% shares of PICIC Insurance Company, a 3-year old listed general insurance company.
RECENT PERFORMANCE (Q1 FY08) After the merger, in the first quarter ending March 2008, NIB reported a profit after tax Rs 161 million. This was wholly an increase of 627% from Rs 22.1 million (Q1FY07). Net interest income after provisions increased by 118% (Q-o-Q) to reach Rs 747 million (342 million Q1, 2007). The increase has been brought because of an increase in the advances and the corresponding increase in return. Non-interest income has increased by 522% (Q-o-Q) over the period last year to Rs 688 million.
The major increase has been contributed by the fee, commission and brokerage income along with gain on sale of securities and also the dividend income (428 million). Major chunk of the dividend income, around Rs 300 million, was generated by PICIC Asset Management Company, which is a newly acquired subsidiary by NIB. The bank has increased its branch network from 41 to 240, which caused the non-interest expense of the bank, mainly attributable to the administrative expenses, to grow to Rs 1.2 billion in Q1 FY08 from Rs 418 million Q1 FY07.
Continuing with the positive growth trend, the total assets increased to Rs 183.17 billion in Q1 FY08. The increase was attributable to lending to financial institutions (Rs 7.37 billion) but the effect was nullified by the decrease in investments by an amount of Rs 5.7bn (a major reduction of Rs 4.95bn in market T-bills was observed in the period under review). In the same quarter, the company also issued ordinary shares of Rs 7.65 billion resulting in Rs 28.43 billion of total paid up share capital.
FINANCIAL PERFORMANCE (FY03-FY07) NIB Bank's balance sheet size grew from Rs 46.4 billion in December 2006 to Rs 176.65 billion in December 2007. This phenomenal increase is mainly attributed to the successful acquisition of PICIC along with internal growth of NIB.
To finance this merger one of the biggest rights offerings were made in the history totalling to Rs 18.2 billion accompanied by some 641 million shares to the shareholders of PICIC and of PCBL. Through this acquisition, the bank acquired control of PICIC, PICB and PICIC Asset Management Company. At the date, this Rs 28.4 billion was the second highest paid-up capital amount among all banks in Pakistan.
Over the years, assets have shown a positive growth with a landmark increase of 281% in FY07 to Rs 176.65 billion. This total assets growth is backed by investments, advances and the operating fixed assets. Investments rose to 40.5bn showing an increase of 517% during the year. Major investments of Rs 19bn took place in market T-bills accompanied by ordinary shares, Modaraba certificates and TFCs.
Total advances increased by 165% in the period 2007 to an amount of Rs 82.16 billion. The advances compose of 70% high yielding commercial and consumer loans as well as SME loans. It is important to notice that in FY07 the advances to textile reduced to 28% from 35% (FY06).
On the other hand, advances to sugar industry and wholesale and retailers increased to 5% (1.21% FY06) and 9% (4.7% FY06) respectively. This trend reflects the bank's stated strategy to grow and generate higher returns from diversified assets base. Operating fixed assets augmented by almost 50 folds to Rs 30.8 billion. This exceptional growth is due to newly created intangible asset (Goodwill) of Rs 26.77 billion. Similarly, the property and equipment rose by Rs 2.8 billion thus adding to the total amount of operating assets.
Deposits have continued to grow impressively to Rs 116.67 billion, almost 281% magnification over Rs 30.55 billion in FY06. Through focused marketing efforts in selected segments, NIB has increased its proportion of current and savings accounts to total deposits to 21% and 31% respectively in FY07 as compared to 11.5% and 20.6% in FY06. In FY07 fixed deposits were 43% while in FY06, these were 60%.
ADR has improved significantly over the years. However, in FY07 the ADR has reduced to 77% signifying substantial room to increase advances without taking on expensive deposits. The industry ADR was 68% which means that NIB has utilized its deposits effectively as compared to its peers.
The cost of funding earning assets was high in FY06 as the bank depended upon fixed deposits (60% of total deposits) but later this cost reduced. At the same time, the yield on earning assets also showed a decline as compared to FY06, as the share of fixed deposits reduced to 43% of total deposits in FY07.
In order to maximize its post merger capital structure the bank financed the acquisition through a combination of rights issue and commercial debt. The bank also had to borrow to bridge finance the funding gap limiting up to Rs 7.1 billion for the period ended December 2007.
This funding cost added to the borrowings from financial institutions and hence to the total liabilities. The total loss was reported Rs 350 million in FY07. Although the aforementioned numbers are showing a very promising performance of the bank but a 350mn loss occurred due to change in the policy of SBP.
In October 2007, according to SBP's regulation, the banks were deprived of the benefit of deducting the value of collateral thus the provisions against non-performing loans swelled up to multiple times as the FSV benefit was missing.
Consequently, the banking industry at large suffered losses in the last quarter of FY07. If the FSV benefit had been intact the profit after tax would have been soared up to Rs 217 million.
Therefore, the losses do not reflect any inherent weakness in profit generating capability of the bank. The asset quality is not pleasing with NPLs/advances rising from 3.3% to 16.13%. Provisioning expense is higher than in the same period last year due to a growth in volumes of loans and advances as well as FSV removal and slower collections in some products.
Collections are expected to come back on target in subsequent months. The Bank is continuing to invest heavily in understanding, designing and delivering customer-centric business models for each of the commercial, SME and consumer segments.
Total non-interest income stood at Rs 598 million which is 21% higher than last year. But this increase is offset by a 64% increase in non-interest expenses. Non-interest expenses rose more than proportionate due to the administrative costs of takeover and conversion of branches. But conversion effort costs have a positive future outlook so it is not much of a problem.
Taking a look at earnings ratios all of them has shown a falling trend mainly due to the fact that growth in equity and assets is not matched by profitability. This is apparent in the graph given below. Over the years the ROE has not been satisfactory as they are merely around 3% while the industry observed a ROE of 23%.
The lower ROE is a result of an increase in the equity through the recent activities. The other ratio like ROA of the industry was 2%. This shows that NIB needs to better utilize its assets.
The debt management ratios were on slide. The total debt increased by 237% but it was matched by assets growth of 281% therefore the debt to asset ratio did not show any significant change.
Similarly, the equity grew by a record breaking of 555% (rights issue of 18.6 billion) hence the debt to equity fell to almost half. A significant increase in investments as a share of earning assets can be seen in FY07. Advances have increased by 165% over the same period but it was less than proportionate to the increase in total assets, while the investments increased by 517%, which contributed more to the total of earning assets.
=============================================================================================================
N.I.B. Bank Ltd. - Financials
=============================================================================================================
Balance Sheet
-------------------------------------------------------------------------------------------------------------
ASSETS 2003 2004 2005 2006 2007
-------------------------------------------------------------------------------------------------------------
Cash and balances with treasury banks 330,953 974,659 2,085,141 2,928,404 10,318,722
Balances with other banks 17,334 309,218 1,966,118 1,362,497 1,401,796
Lending to financial Institutions 347,579 1,812,907 2,270,000 2,600,000 4,753,113
Investments 951,957 766,716 5,129,285 6,558,733 40,498,840
Advances 6,791,963 12,158,088 19,622,929 31,052,169 82,160,074
Other Assets 185,960 406,486 576,691 1,172,363 3,353,958
Operating fixed assets 67,283 129,389 368,551 622,216 30,800,135
Deferred tax assets - - - 127,158 3,366,766
Total Assets 8,693,029 16,557,463 32,018,715 46,423,540 176,653,404
-------------------------------------------------------------------------------------------------------------
LIABILITIES
-------------------------------------------------------------------------------------------------------------
Bills payable 74,467 98,620 274,325 215,769 2,110,211
Borrowings from financial institutions 1,975,230 4,159,194 4,547,096 9,164,121 16,669,412
Deposits and other accounts 4,778,974 10,648,570 22,554,274 30,566,540 116,671,219
Liabilities against assets 0 - - - 7,176
subject to finance lease
Redeemabale capital 166,607 - - - -
Deferred tax liabilities 198,531 98,911 2,465 - -
Other liabilities 239,770 188,320 427,680 2,150,538 4,603,352
Total Liabilities 7,433,579 15,193,615 27,805,840 42,096,968 140,061,370
NET ASSETS 4075590 4058050 3529391 4,326,572 36,592,034
-------------------------------------------------------------------------------------------------------------
REPRESENTED BY
-------------------------------------------------------------------------------------------------------------
Share capital 1,229,041 1,229,041 3,361,522 3,361,522 22,017,968
Reserves 9,603 34,125 694,623 719,810 719,810
Unappropriated profit 16,522 114,609 197,626 298,376 -143,392
1,255,186 1,377,775 4,253,771 4,379,708 22,594,386
-------------------------------------------------------------------------------------------------------------
Shares to be issued
(Deficit) on revaluation of securities - n 4,284 -13,927 -40,896 -47,833 -28,529
Total Equity 1,259,450 1,363,848 4,212,875 4,331,875 36,592,034
-------------------------------------------------------------------------------------------------------------
Income Statement
-------------------------------------------------------------------------------------------------------------
Mark-up/return/interest earned 172,372 803,542 1,716,917 3,473,364 6,999,888
Mark-up/return/interest expensed 82,552 412,680 1,118,957 2,452,192 4,995,955
Net mark-up/interest income 89,820 390,862 597,960 1,021,172 2,003,933
Provision against non-performing advances 7,794 73,255 120,931 269,583 1,494,801
Provision for diminution in investment value - - -29,643 - -
-7,794 -73,255 -91,288 -269,583 -1,494,801
Net mark-up/interest income after provision 82,026 317,607 506,672 751,589 509,132
-------------------------------------------------------------------------------------------------------------
NON MARK-UP/INTERST INCOME
-------------------------------------------------------------------------------------------------------------
Fee, commission and broerage income 4,299 40,418 91,707 179,994 249,020
Dividend income 1,125 16,015 16,668 14,528 13,723
Income from foreign currencies 783 25,596 109,145 208,627 225,235
Gain on sale of securities - 12,806 4,040 222 24,021
Other income 1,499 16,732 14,599 90,635 86,772
Total non mark-up/interest income 7,706 111,567 236,159 494,006 598,771
Total Income 89,732 429,174 742,831 1,245,595 1,107,903
-------------------------------------------------------------------------------------------------------------
NON MARK-UP/INTEREST EXPENSE
-------------------------------------------------------------------------------------------------------------
Administrative expenses 61,987 393,719 711,545 1,221,423 2,002,159
Other (reversals) / provisions / write off - 3,964 327 -328 2,669
Other charges - 158 1,182 2,587 2,133
Total non mark-up/interest expenses -61,987 -397,841 -713,054 -1,223,682 -2,006,961
Share of profit / (loss) from associates 0 - -2,776 - 327,851
Profit before taxation 27,745 31,333 27,001 21,913 -571,207
Taxation - Current -8,682 -14,031 -20,178 -33,422 -37,925
Prior years - 5,687 - - -
Deferred 1,590 99,620 96,948 129,367 258,575
-7,092 91,276 76,770 95,945 220,650
Profit after taxation 20653 122609 103771 117858 -350557
Unappropriated profit brought forward - 16,522 103,771 197,626 293,073
Profits available for appropriations 20,653 139,131 207,542 315,484 -57,484
-------------------------------------------------------------------------------------------------------------
Financial Ratios
-------------------------------------------------------------------------------------------------------------
EARNING RATIOS
-------------------------------------------------------------------------------------------------------------
Return on Deposits 0.43% 1.59% 0.63% 0.44% -0.48%
Return on Assets 0.24% 0.97% 0.43% 0.30% -0.31%
Return on Equity 1.64% 9.35% 3.72% 2.76% -1.71%
-------------------------------------------------------------------------------------------------------------
LIQUIDITY RATIOS
-------------------------------------------------------------------------------------------------------------
Advances to Deposit Ratio 1.42 1.23 0.96 0.95 0.77
Yield on earning assets 0.02 0.21 0.25 0.31 0.25
Cost of funding earning assets 0.01 0.11 0.16 0.22 0.18
-------------------------------------------------------------------------------------------------------------
ASSET QUALITY RATIO
-------------------------------------------------------------------------------------------------------------
Non-Performing Loans 1,514,243 1,464,030 699,033 1,023,868 13,252,316
NPLs to advances 0.22 0.12 0.04 0.03 0.16
Provisions to NPLs 0.01 0.05 0.17 0.26 0.11
-------------------------------------------------------------------------------------------------------------
SOLVENCY RATIOS
-------------------------------------------------------------------------------------------------------------
Equity to Assets 14.49% 10.39% 11.48% 10.89% 18.35%
Equity to Deposits 26.35% 17.00% 16.80% 16.09% 27.79%
Earning assets to Deposits 169.31% 49.33% 41.92% 42.19% 37.95%
-------------------------------------------------------------------------------------------------------------
DEBT MANAGEMENT RATIOS
-------------------------------------------------------------------------------------------------------------
Debt to Asset 0.86 0.90 0.89 0.89 0.82
Debt to Equity 5.90 8.63 7.71 8.18 4.45
Deposit times capital 3.79 5.88 5.95 6.22 3.60
-------------------------------------------------------------------------------------------------------------
MARKET VALUE RATIOS
-------------------------------------------------------------------------------------------------------------
Price/Earnings Ratio 107.29 19.70 66.07 116.76 -69.90
Market to book value 1.79 1.74 2.35 1.88 2.18
-------------------------------------------------------------------------------------------------------------
DIVIDEND RATIOS
-------------------------------------------------------------------------------------------------------------
Dividend Per share 0.00 0.00 0.00 0.00 0.00
Dividend yield 0.00 0.00 0.00 0.00 0.00
=============================================================================================================