SNGPL is the largest integrated gas company in the country, involved in the distribution and transmission of gas in the north of the country, besides construction of high pressure transmission and low pressure distribution systems.
SNGPL was incorporated as a private limited company in 1963. Later, in 1964, it converted into a public limited company. It is listed on all the three stock exchanges of the country. SNGPL's transmission system extends from Sui to Peshawar in NWFP. The company's distribution system comprises of 46,964-km of pipeline, spreading over 831 main towns and adjoining villages.
===================================================
COMPANY SNAPSHOT
===================================================
Name of company SUI NORTHERN GAS PIPELINES LTD
===================================================
Nature of Business Gas Utility
Ticker SNGP
Gas Sales FY '09 Rs 168,933,831,000
Gas Sales FY '09 Rs 161,629,828,000
Share price (avg.) Rs 28.59 per share
Market Capitalisation 15,701,116,950
===================================================
The Company extended its distribution network by over 8,200-km, in addition to 237-km of high pressure Transmission Lines, by adding 377 new towns, villages and Tehsil Headquarters in its existing system, Gas supply was commissioned for Independent Power Producers (IPPs) M/s Saif Energy and M/s Sapphire, in order to help alleviate power crisis in the country.
As an Engineering, Procurement and Construction (EPC) contractor, SNGPL constructed and commissioned pipelines for M/s MOL and M/s Oil and Gas Development Company Limited (OGDCL) to receive 265MMCFD gas from Manzalai and Makori-3 fields (Khyber Pakhtunkhwa) and 18 MMCFD from Nashpa Field, respectively. A gas pipeline project was also completed by SNGPL for M/s Engro Energy as an EPC contractor.
Recent results (1H11)
Net gas sales increased to Rs 94.2 billion against Rs 75.4 billion on account of slight increase in sales as well as price hike in gas prices. On the same note, the cost of gas also increased more than proportionately to the increase in sales price of gas. Due to this, the gross profit was lower at Rs 1.4 billion as compared to Rs 2.0 billion in H1FY10. Selling and administrative expenses also increased, resulting in lower operating profits of Rs 2.46 billion in 1H11 as compared to 1H10. However, financial charges decreased substantially to Rs 1.77 billion as compared to Rs 2.9 billion in the same period last year.
The gas sales for the half year ended December 31, 2010 were 292,997 MMCF as against 284,944 MMCF during the same period last year. During the half year under report, the Company has earned after tax profit of Rs 468 million (December 31, 2009: Rs 274 million), giving an EPS of Rs 0.85 (December 31, 2009: Rs 0.50).
Despite gas supply problems, the company commissioned 62-km transmission pipelines (including 14.7 km MOL Line) and 1,509-km distribution lines during 1st and 2nd quarter of FY2010-11.
Recent performance (FY10)
OGRA raised the benchmark for the Unaccounted-For-Gas to 7% against the upper and lower target of 5.50% and 4.50% respectively fixed earlier. Furthermore the Late Payment Surcharge (LPS) was also allowed as non-operating income of the Company. Revision of UFG benchmark and allowance of LPS as non-operating income positively impacted the earnings per share of the company, from 1.69 to 4.65.
Gas sales in FY10 were 7.64% higher than sales of FY09, with only a marginal increase in volume. However, net sales decreased by 4.32% due to increase in gas development surcharge. Due to decrease in net sales and increase in cost of gas sold, gross profit declined by 68.10%. But the significant decrease in operating expenses of 74.66% due to the UFG respite, combined with huge increase in other income of 542% which was mainly interest income on late payment of gas bills, there was an overall positive effect of 70.66% increase in operating profit.
=============================================================
Gas Sales (MMCF) 584,895 586,741 0.32
GAS SALES 160,714,737 172,994,645 7.64
Net Sales 168,933,831 161,629,828 -4.32
Cost of gas sold 151,337,339 156,016,865 3.09
GROSS PROFIT 17,596,492 5,612,963 -68.10
Operating expenses 16,734,729 4,239,910 -74.66
OTHER INCOME 1,210,008 7,772,320 542.34
PROFIT FROM OPERATIONS 5,358,727 9,145,373 70.66
Financial charges 653,182 4,650,154 611.92
PROFIT BEFORE TAXATION 1,730,240 3,879,719 124.23
PROVISION FOR TAXATION 799,704 1,325,368 65.73
PROFIT AFTER TAXATION 930,536 2,554,563 174.53
EPS 1.69 4.65 175.15
=============================================================
Financial charges showed a significant increase of 611%. This was due to interest payments due to late payment to gas suppliers of the value Rs 3,882,924,000. Taxation also showed a significant increase due to category of 'current tax' amounting to Rs 873,859,000. However the increase in operating profit was sufficient to cover the finance cost and taxation, leading to a net 174% increase in net profit.
Stock versus sectoral comparison
SNGPL has significantly higher long-term liabilities of Rs 58,380,114,000 compared to the average in the industry of Rs 44,218,047,000. A look at the balance sheet shows that the main contributor is deferred credit, suggesting that SNGPL is not adequately managing its payments due to gas suppliers. However SNGPL has invested more in fixed assets ie Rs 87,462,235,000 while the industry average is Rs 65,193,535.
SNGPL also has higher sales compared to the industry average, which is indicative of a strong standing in the industry. SNGPL's net sales are Rs 161,628,828,000 while industry net sales are Rs 136,951,723,000. However the profit scenario is discouraging as SNGPL, despite having higher gross profit, has lower operating and net profit. This suggests that the company is not managing its operating costs effectively, leading to inefficient operations. Net profit for the industry is Rs 3,476,854,000 while for SNFPL it is Rs 2,554,563.
Beta analysis of the company shows that beta of SNGPL is 0.88. As the beta is close to market beta of 1.00, it shows that the stock prices of SNGPL vary almost in congruency with market stock prices, which suggests a stable SNGPL stock.
==============================================
KEY RATIOS
==============================================
PROFITABILITY SNGPL Industry
Average
==============================================
ROA 0.02 0.03
ROE 0.14 0.22
Net profit to sales 0.02 0.03
Gross Profit Ratio 0.03 0.03
----------------------------------------------
DEBT MANAGEMENT SNGPL Industry
Average
----------------------------------------------
Debt to equity 6.40 6.64
TIE 1.97 2.18
----------------------------------------------
LIQUIDITY SNGPL Industry
Average
----------------------------------------------
Current ratio 0.83 0.92
Quick ratio 0.73 0.70
----------------------------------------------
EFFICIENCY SNGPL Industry
Average
----------------------------------------------
Operating Cycle 102 127
Inventory turnover 5.64 7.15
Total asset turnover 1.17 1.09
Fixed asset turnover 1.87 2.28
----------------------------------------------
INVESTMENT SNGPL Industry
Average
----------------------------------------------
EPS 4.65 5.60
Market Value per share 28.59 22.25
P/ E ratio 6.15 4.29
Cash Dividend 2.00 1.75
==============================================