Bank: ASKARI BANK LIMITED - Analysis of Financial Statements Financial Year 2003 - 2003 Quarterly Financial Year 2007
Askari Bank Limited, formerly "Askari Commercial Bank Limited", was incorporated on October 09, 1991 and commenced its operations in April 1992 as a public limited company. The bank is principally engaged in the banking business. It has a diverse customer base comprising of corporates, SMEs, individual savers, households and farmers.
Askari Investment Management Limited (AIM) is the wholly owned subsidiary of Askari Bank. The bank also has an offshore banking unit in Bahrain. The bank in 2006 launched Islamic Banking under the name "Askari Islamic Banking".
Analysis of financial performance
During 3QFY07, the bank's operating profit stood at Rs 3,073 million as compared to Rs 3,217 million in the corresponding period last year. The decline is mainly due to an increase in the administrative expenses due to an increase in branch network from 104 to 123. PAT increased by 7% due to favourable tax reversals. Deposits increased by 8% as compared to the past 9 months but advances did not increase by the same proportion reflecting an increase in the investments.
============================================================================== Highlights-AKBL PKR (Rs) m Year end: Dec 9mths'07 9mths'06 Chg.(Rs) Chg.(%) ============================================================================== Net-interest income 4,630 4,089 541 13.2 Provisions 892 742 150 20.2 Net-interest income after provision 3,738 3,347 391 11.7 Non-interest income 1,912 1,607 305 19.0 Non-interest expense 3,468 2,478 989 39.9 Tax 323 742 (419) -56.5 PAT 1,859 1,733 125 7.2 EPS 6.18 5.77 0.42 7.2 ==============================================================================
Courtesy: fnetrade.com
The profitability of the company for the three quarters is a little below its previous years. Whereas on the positive side, the return on equity has already caught up with the previous, the other indicators still need to catch up. The interest income of the bank was much higher in these three quarters than the previous years. However, this aspect was offset by a simultaneous increase in the interest expenses of the bank.
The banking spread of the industry declined by 14 basis points in 2007, affecting the bank's earnings. The non-interest income's share in total income is also increasing gradually. Askari can be said to be progressing on this front in income generation from the two sources. This would enable it to buffer any effects of another fall in the banking spreads. Askari is also expanding its branch network and so has higher administrative expenses too.
As regards the deposits, the industry has been witnessing a shift in their composition from savings to fixed deposits. These would generate a higher return.
We can predict that the profitability of the bank for the year 2007 would further increase from the results of the three quarters to at least the level of fiscal year 2006.
The scenario of the NPLs does not seem very favorable for the bank. During the period under review, NPLs of the bank depicted a significant increase of 78% and amounted to Rs 6.5 billion as against Rs 3.6 billion in December 2006.
Their pace of growth has outdone the rate of increase in advances. The bank may face considerable credit risk from its loan defaulters.
The bank's advances witnessed marginal increases in consumer finances, especially Ijara financing and corporate financing while they observed a slight decline in the shares of SME and agriculture.
The assets of the bank witnessed some shift in their composition away from loans towards investments. This has also been the trend industry wide to meet the MCR requirements as directed by the State Bank of Pakistan. Though these investments offer lower returns than the loans, they are more preferable in this situation for the bank as it is struggling to collect its loans.
The debt profile of the bank appears to be improving. The share of equity as of total assets is increasing. This is indicative of the effort the bank is undertaking to meet the MCR requirements. This may also reduce the risk exposure of the bank against any further tightening in the monetary policy that is being already demanded by many sectors.
The liquidity of the bank has maintained a consistent trend, with its yield on earning assets always above the cost of funding them. Hence, the bank at least in the short run may be said to be in a comfortable position. This liquidity consistency may be attributed to the excess liquidity that prevailed in the industry due to high reserve growth of the banking sector. The State Bank of Pakistan intervened in this situation by contracting the monetary policy.
Also, post emergency declaration when the rupee fell, SBP intervened twice to ease the liquidity conditions in the market. SBP has prudently managed the liquidity while the bank also has certain arrangements to maintain its liquidity. It has most of its investments in treasury bills. The liquidity position may be predicted to remain similar to the above in the coming years. However, at the same time Askari needs to safeguard its liquidity against the increasing NPLs.
The solvency of the company has been successfully maintained over the years. As evident, the share of equity is increasing. This may be regarded as a move against the rise in deposit rates and a decrease in the banking spread of the banking sector. This healthy trend in solvency may be predicted to continue in the future. The greater than earning assets deposits are the result of excess reserve money growth while the increase in the non-performing advances has undermined the advances performance. With the gradual shift to investments, we may expect the adverse impact of the NPLs to reduce, but this may take a long time.
The market value of its share has shown an upward trend throughout. The company has been a consistent distributor of dividends. The increased profitability of the banking sector (an increase of around 100%) has made this sector one of the most lucrative ones to invest. This increasing marketability profile is reflective of Askari's high yields on earning assets and favorable liquidity and solvency positions. We may expect such trend to continue into the future.
The bank has maintained its reputation as one of the consistent payers of dividends. The high share price of the bank is accountable for this trend. The profits are likely to increase for the year-end 2007, resulting in greater EPS for the bank. This is expected to improve the 9 months figure for the dividend payout ratios.
Future outlook
There are demands being made for further tightening of the monetary policy. SBP may consider this option to curb the inflationary pressures. This would result in higher interest rates and may increase the banking spread of the sector, translating into higher profitability.
The year ended 2007 for Askari may experience a slight increase in its profit figures with the same liquidity and solvency picture. The stock market shows an uncertain trend. However, in the long run the market price of Askari is expected to increase. As the Islamic banking sector is also experiencing growth, (its balance sheet increased by 17.25% as compared to the balance sheet of conventional banks that increased by 11.2% as of June 2007) we can expect Askari to perform well on this front in the coming years.
As Askari is increasing its investments, we may expect it to maintain its capital adequacy in the short as well as the long run. However, the alarming increase in NPLs needs to be well protected. This requires Askari to formulate a more sound and prudent policy of loan collection. This may otherwise hamper its liquidity trend, which has been maintained consistently thus far.
======================================================================================================== ASKARI BANK LIMITED ======================================================================================================== Balance Sheet ======================================================================================================== Year 2002 2003 2004 2005 2006 9 months Assets $ $ $ $ $ - 2007 $ ======================================================================================================== Cash and cash balances with treasury banks 5,301,388 6,678,026 8,762,866 11,766,925 14,879,230 16,627,110 Balances with other banks 1,304,363 2,650,166 4,847,899 5,550,148 7,333,002 8,532,443 Lendings to financial instituitions 3,414,470 5,770,842 2,324,839 10,172,242 8,392,950 6,083,614 Investments 26,759,001 22,104,425 17,239,157 25,708,194 28,625,915 42,702,704 Advances 30,035,484 44,777,538 69,938,041 85,976,895 99,179,372 94,877,362 Other assets 1,835,072 1,425,986 1,459,716 2,732,641 3,812,788 4,689,834 Operating fixed assets 1,663,295 1,979,919 2,595,023 3,192,862 3,810,331 4,985,152 Deferred tax assets 0 0 0 0 0 0 70,313,073 85,386,902 107,167,541 145,099,907 166,033,588 178,498,219 -------------------------------------------------------------------------------------------------------- Liabilities -------------------------------------------------------------------------------------------------------- Bills payable 608,481 973,703 1,227,093 1,315,680 1,839,077 3,347,988 Borrowings from financial institutions 11,460,934 15,903,055 13,781,555 10,562,338 14,964,087 11,338,481 Deposits and other accounts 51,731,506 61,656,607 83,318,795 118,794,690 131,839,283 142,435,897 Sub-ordinated loans 0 0 1,000,000 2,999,700 2,998,500 2,997,600 Liabilities against assets subject to finance lease 54,548 37,350 14,159 1,459 0 0 Other liabilities 987,575 962,592 1,282,981 2,271,393 2,603,113 4,190,168 Deferred tax liabilities 1,297,365 806,753 526,865 567,217 736,298 903,093 66,140,409 80,340,060 101,151,448 136,512,477 154,980,358 165,213,227 -------------------------------------------------------------------------------------------------------- Net Assets 4,172,664 5,046,842 6,016,093 8,587,430 11,053,230 13,284,992 -------------------------------------------------------------------------------------------------------- Represented by: -------------------------------------------------------------------------------------------------------- Share capital 1,087,314 1,141,680 1,255,848 1,507,018 2,004,333 3,006,499 Reserves 1,939,236 2,759,599 4,317,301 5,862,074 5,814,754 6,412,134 Unappropriated profit 0 0 0 0 1,799,979 1,858,567 3,026,550 3,901,279 5,573,149 7,369,092 9,619,066 11,277,200 Surplus on revaluation of assets 1,146,114 1,145,563 442,944 1,218,338 1,434,164 2,007,792 4,172,664 5,046,842 6,016,093 8,587,430 11,053,230 13,284,992 Total Assets and Liabilities 70,313,073 85,386,902 107,167,541 145,099,907 166,033,588 178,498,219 ======================================================================================================== ASKARI BANK LIMITED -------------------------------------------------------------------------------------------------------- Income Statement -------------------------------------------------------------------------------------------------------- Year 2002 2003 2004 2005 2006 9 months $ $ $ $ $ -2007 -------------------------------------------------------------------------------------------------------- Mark-up/return/ interest earned 4,655,216 4,073,715 4,487,206 8,780,698 12,596,921 11,180,413 Mark-up/return/ interest expensed 3,016,859 1,379,609 1,117,206 4,278,374 6,977,313 6,550,858 Net mark-up/ interest income 1,638,357 2,694,106 3,370,000 4,502,324 5,619,608 4,629,555 Provision against non performing loans and advances 350,787 308,528 277,398 638,547 1,128,137 891,559 Provision for diminution 0 0 38,066 -36,555 376 0 Bad debts written off directly 39 0 7 0 0 0 350,826 308,528 315,471 601,992 1,128,513 891,559 Net mark-up/interest income after provisions 1,287,531 2,385,578 3,054,529 3,900,332 4,491,095 3,737,996 Non mark-up/ interest income Fee, commission and brokerage income 416,946 524,775 649,988 838,561 1,013,660 812,260 Dividend income 26,903 37,658 26,318 51,143 109,326 131,623 Income from trading in government securities 0 0 0 0 0 233,951 Income from dealing in foreign currencies 384,957 112,808 180,992 356,218 584,344 472,461 Gain on sale of investments 0 0 0 99,825 112,474 0 Unrealized loss on revalutaion of investments-HFT net 0 0 0 -582 -2,308 2,311 Other income 220,200 278,512 776,230 206,819 321,758 258,949 Total non-markup/ interest income 1,049,006 953,753 1,633,528 1,551,984 2,139,254 1,911,555 2,336,537 3,339,331 4,688,057 5,452,316 6,630,349 5,649,551 Non mark-up/ interest expenses Administrative expenses 1,090,382 1,436,304 1,845,179 2,591,985 3,277,353 3,467,316 Other provisions and wrrite-offs 0 0 0 0 0 0 Other charges 2,133 1,227 138 1,832 6,141 541 Total non-markup/ interest expenses 1,092,515 1,437,531 1,845,317 2,593,817 3,283,494 3,467,857 1,244,022 1,901,800 2,842,740 2,858,499 3,346,855 2,181,694 Extraordinary/ unusual items 0 0 0 0 0 0 Profit before taxation 1,244,022 1,901,800 2,842,740 2,858,499 3,346,855 2,181,694 Taxation - current 436,768 873,639 876,089 828,774 983,875 413,808 prior years' 0 0 0 -188,247 0 -283,950 deferred 120,260 -74,904 43,611 196,558 113,006 193,269 557,028 798,735 919,700 837,085 1,096,881 323,127 Profit after taxation 686,994 1,103,065 1,923,040 2,021,414 2,249,974 1,858,567 Unappropriated profit brought for 0 0 0 0 1,617,597 1,799,979 Profit available for appropriation 686,994 1,103,065 1,923,040 2,021,414 3,867,571 3,658,546 Basic earnings per share - (Rupees) 6.32 9.66 15.31 13.41 11.23 6.18 ========================================================================================================
COURTESY: Economics and Finance Department, Institute of Business Administration, Karachi, prepared this analytical report for Business Recorder.
DISCLAIMER: No reliance should be placed on the [above information] by any one for making any financial, investment and business decision. The [above information] is general in nature and has not been prepared for any specific decision making process. [The newspaper] has not independently verified all of the [above information] and has relied on sources that have been deemed reliable in the past. Accordingly, the newspaper or any its staff or sources of information do not bear any liability or responsibility of any consequences for decisions or actions based on the [above information].
Comments
Comments are closed.